← All companies

CDE Coeur Mining, Inc.

Basic Materials · $17.6B market cap · updated 2026-10-07
Market price
$17.17
Avg intrinsic value
$0.00
Margin of safety
—

Three independent discounted-cash-flow-style models value Coeur Mining, Inc. every trading day. 0 of 3 currently price CDE above its market price.

Model estimates

Free Cash Flow model$-7.55
Excess Profit model$-4.69
Residual Earnings model$-0.11
Dividend Discount model$0.31

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+16.7%
Net debt / EBITDA-0.2×
Gross margin+44.5%
Revenue CAGR+38.1%
Cash conversion1.5×
Dividend yield+0.2%
Buyback yield-60.8%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CDE in StockKitty

Same sector