Three independent discounted-cash-flow-style models value CF Industries Holding, Inc. every trading day. 3 of 3 currently price CF above its market price.
| Free Cash Flow model | $160.02 |
| Excess Profit model | $140.81 |
| Residual Earnings model | $910.46 |
| Dividend Discount model | $57.99 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +22.6% |
| Net debt / EBITDA | 0.5× |
| Gross margin | +38.5% |
| Revenue CAGR | -14.1% |
| Cash conversion | 1.5× |
| Dividend yield | +1.8% |
| Buyback yield | +10.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CF in StockKitty