Three independent discounted-cash-flow-style models value The Scotts Miracle-Gro Company every trading day. 0 of 3 currently price SMG above its market price.
| Free Cash Flow model | $40.46 |
| Excess Profit model | $-46.79 |
| Residual Earnings model | $-2.44 |
| Dividend Discount model | $59.40 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +16.2% |
| Net debt / EBITDA | 5.8× |
| Gross margin | +31.2% |
| Revenue CAGR | -4.5% |
| Cash conversion | 2.6× |
| Dividend yield | +5.2% |
| Buyback yield | -1.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SMG in StockKitty