Three independent discounted-cash-flow-style models value Core Laboratories Inc. every trading day. 0 of 3 currently price CLB above its market price.
| Free Cash Flow model | $7.98 |
| Excess Profit model | $5.21 |
| Residual Earnings model | $2.51 |
| Dividend Discount model | $0.36 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +11.8% |
| Net debt / EBITDA | 1.6× |
| Gross margin | +20.7% |
| Revenue CAGR | +2.4% |
| Cash conversion | 1.2× |
| Dividend yield | +0.4% |
| Buyback yield | +1.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CLB in StockKitty