Three independent discounted-cash-flow-style models value Liberty Energy Inc. every trading day. 0 of 3 currently price LBRT above its market price.
| Free Cash Flow model | $-24.95 |
| Excess Profit model | $-22.44 |
| Residual Earnings model | $4.54 |
| Dividend Discount model | $8.33 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +2.5% |
| Net debt / EBITDA | 3.4× |
| Gross margin | +20.9% |
| Revenue CAGR | +17.5% |
| Cash conversion | 4.1× |
| Dividend yield | +1.8% |
| Buyback yield | +5.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open LBRT in StockKitty