Three independent discounted-cash-flow-style models value CMCL every trading day. 3 of 3 currently price CMCL above its market price.
| Free Cash Flow model | $57,959,051.03 |
| Excess Profit model | $632,640,710.63 |
| Residual Earnings model | $64,937,709.96 |
| Dividend Discount model | — |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +30.7% |
| Net debt / EBITDA | -0.0× |
| Gross margin | +51.2% |
| Revenue CAGR | +23.5% |
| Cash conversion | 1.4× |
| Dividend yield | — |
| Buyback yield | -0.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CMCL in StockKitty