Three independent discounted-cash-flow-style models value Core & Main, Inc. every trading day. 1 of 3 currently price CNM above its market price.
| Free Cash Flow model | $60.71 |
| Excess Profit model | $35.30 |
| Residual Earnings model | $19.76 |
| Dividend Discount model | — |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +12.9% |
| Net debt / EBITDA | 2.5× |
| Gross margin | +26.9% |
| Revenue CAGR | +4.8% |
| Cash conversion | 1.5× |
| Dividend yield | — |
| Buyback yield | +0.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CNM in StockKitty