Three independent discounted-cash-flow-style models value Otis Worldwide Corporation every trading day. 2 of 3 currently price OTIS above its market price.
| Free Cash Flow model | $80.45 |
| Excess Profit model | $71.42 |
| Residual Earnings model | $-7.48 |
| Dividend Discount model | $52.23 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +56.2% |
| Net debt / EBITDA | 3.1× |
| Gross margin | +30.3% |
| Revenue CAGR | +1.8% |
| Cash conversion | 1.2× |
| Dividend yield | +2.6% |
| Buyback yield | +2.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open OTIS in StockKitty