← All companies

VRSK Verisk Analytics, Inc. Common Stock

SERVICES-COMPUTER PROCESSING & DATA PREPARATION · $21.5B market cap · updated 2026-10-07
Market price
$165.20
Avg intrinsic value
$185.39
Margin of safety
+12.2%

Three independent discounted-cash-flow-style models value Verisk Analytics, Inc. Common Stock every trading day. 2 of 3 currently price VRSK above its market price.

Model estimates

Free Cash Flow model$251.03
Excess Profit model$237.53
Residual Earnings model$67.61
Dividend Discount model$65.22

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+20.9%
Net debt / EBITDA1.9×
Gross margin+69.9%
Revenue CAGR+7.2%
Cash conversion1.6×
Dividend yield+1.2%
Buyback yield+1.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open VRSK in StockKitty

Same sector