Three independent discounted-cash-flow-style models value Expeditors International of Washington, Inc. every trading day. 1 of 3 currently price EXPD above its market price.
| Free Cash Flow model | $111.89 |
| Excess Profit model | $82.60 |
| Residual Earnings model | $333.13 |
| Dividend Discount model | $51.34 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +29.5% |
| Net debt / EBITDA | -0.8× |
| Gross margin | +33.1% |
| Revenue CAGR | -13.4% |
| Cash conversion | 1.2× |
| Dividend yield | +0.8% |
| Buyback yield | +3.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EXPD in StockKitty