Three independent discounted-cash-flow-style models value Custom Truck One Source, Inc. every trading day. 0 of 3 currently price CTOS above its market price.
| Free Cash Flow model | $-38.40 |
| Excess Profit model | $-20.02 |
| Residual Earnings model | $-0.29 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +4.0% |
| Net debt / EBITDA | 13.1× |
| Gross margin | +21.2% |
| Revenue CAGR | +7.3% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | +4.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CTOS in StockKitty