← All companies

PRG PROG Holdings, Inc.

SERVICES-EQUIPMENT RENTAL & LEASING, NEC · $1.2B market cap · updated 2026-10-07
Market price
$31.28
Avg intrinsic value
$33.51
Margin of safety
+7.1%

Three independent discounted-cash-flow-style models value PROG Holdings, Inc. every trading day. 2 of 3 currently price PRG above its market price.

Model estimates

Free Cash Flow model$231.37
Excess Profit model$-81.32
Residual Earnings model$33.51
Dividend Discount model$19.90

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+12.2%
Net debt / EBITDA2.9×
Gross margin+100.0%
Revenue CAGR-3.5%
Cash conversion2.3×
Dividend yield+1.8%
Buyback yield+12.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open PRG in StockKitty

Same sector