← All companies

CUBI CUSTOMERS BANCORP INC

Banks · $2.5B market cap · updated 2026-10-07
Market price
$75.00
Avg intrinsic value
$105.45
Margin of safety
+40.6%

Three independent discounted-cash-flow-style models value CUSTOMERS BANCORP INC every trading day. 1 of 3 currently price CUBI above its market price.

Model estimates

Free Cash Flow model$73.66
Excess Profit model$217.69
Residual Earnings model$25.00
Dividend Discount model—

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+10.8%
Net debt / EBITDA-15.3×
Gross margin+100.0%
Revenue CAGR+15.4%
Cash conversion2.2×
Dividend yield—
Buyback yield-2.8%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CUBI in StockKitty

Same sector