← All companies

DAN Dana Incorporated

MOTOR VEHICLE PARTS & ACCESSORIES · $3.1B market cap · updated 2026-10-07
Market price
$28.43
Avg intrinsic value
$0.00
Margin of safety
—

Three independent discounted-cash-flow-style models value Dana Incorporated every trading day. 0 of 3 currently price DAN above its market price.

Model estimates

Free Cash Flow model$-14.59
Excess Profit model$-52.64
Residual Earnings model$-1.53
Dividend Discount model$6.21

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+2.5%
Net debt / EBITDA22.5×
Gross margin+8.0%
Revenue CAGR-9.6%
Cash conversion5.0×
Dividend yield+1.6%
Buyback yield+7.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open DAN in StockKitty

Same sector