Three independent discounted-cash-flow-style models value DHT every trading day. 1 of 3 currently price DHT above its market price.
| Free Cash Flow model | $-301,286,189.51 |
| Excess Profit model | $-448,975,617.80 |
| Residual Earnings model | $953,007,092.09 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +8.7% |
| Net debt / EBITDA | 1.2× |
| Gross margin | +38.3% |
| Revenue CAGR | +3.1% |
| Cash conversion | 1.3× |
| Dividend yield | — |
| Buyback yield | -0.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DHT in StockKitty