Three independent discounted-cash-flow-style models value HF Sinclair Corporation every trading day. 1 of 3 currently price DINO above its market price.
| Free Cash Flow model | $177.31 |
| Excess Profit model | $103.90 |
| Residual Earnings model | $109.84 |
| Dividend Discount model | $91.83 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +6.1% |
| Net debt / EBITDA | 1.9× |
| Gross margin | +91.1% |
| Revenue CAGR | -11.1% |
| Cash conversion | 2.2× |
| Dividend yield | +1.8% |
| Buyback yield | +2.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DINO in StockKitty