Three independent discounted-cash-flow-style models value Expand Energy Corporation every trading day. 0 of 3 currently price EXE above its market price.
| Free Cash Flow model | $-3.90 |
| Excess Profit model | $-188.46 |
| Residual Earnings model | $71.21 |
| Dividend Discount model | $75.16 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +9.3% |
| Net debt / EBITDA | 0.9× |
| Gross margin | +50.8% |
| Revenue CAGR | +2.1% |
| Cash conversion | 2.5× |
| Dividend yield | +2.6% |
| Buyback yield | -3.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EXE in StockKitty