Three independent discounted-cash-flow-style models value Digital Realty Trust, Inc. every trading day. 0 of 3 currently price DLR above its market price.
| Free Cash Flow model | $-11.65 |
| Excess Profit model | $-109.43 |
| Residual Earnings model | $10.95 |
| Dividend Discount model | $143.46 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +1.7% |
| Net debt / EBITDA | 6.1× |
| Gross margin | +55.4% |
| Revenue CAGR | +9.2% |
| Cash conversion | 1.8× |
| Dividend yield | +2.6% |
| Buyback yield | -2.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DLR in StockKitty