Three independent discounted-cash-flow-style models value Public Storage every trading day. 1 of 3 currently price PSA above its market price.
| Free Cash Flow model | $22.91 |
| Excess Profit model | $-130.48 |
| Residual Earnings model | $381.32 |
| Dividend Discount model | $545.41 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +7.8% |
| Net debt / EBITDA | 5.1× |
| Gross margin | +72.8% |
| Revenue CAGR | +4.9% |
| Cash conversion | 1.8× |
| Dividend yield | +4.2% |
| Buyback yield | -0.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PSA in StockKitty