← All companies

DOCN DigitalOcean Holdings, Inc.

SERVICES-COMPUTER PROGRAMMING, DATA PROCESSING, ETC. · $15.4B market cap · updated 2026-10-07
Market price
$131.01
Avg intrinsic value
$45.69
Margin of safety
-65.1%

Three independent discounted-cash-flow-style models value DigitalOcean Holdings, Inc. every trading day. 0 of 3 currently price DOCN above its market price.

Model estimates

Free Cash Flow model$45.69
Excess Profit model$-27.99
Residual Earnings model$-0.21
Dividend Discount model—

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+5.1%
Net debt / EBITDA15.0×
Gross margin+59.7%
Revenue CAGR+22.1%
Cash conversion3.3×
Dividend yield—
Buyback yield-1.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open DOCN in StockKitty

Same sector