← All companies

ED Consolidated Edison, Inc.

Utilities · $38.9B market cap · updated 2026-10-07
Market price
$105.12
Avg intrinsic value
$30.54
Margin of safety
-70.9%

Three independent discounted-cash-flow-style models value Consolidated Edison, Inc. every trading day. 0 of 3 currently price ED above its market price.

Model estimates

Free Cash Flow model$-1,075.20
Excess Profit model$-1,000.67
Residual Earnings model$30.54
Dividend Discount model$84.00

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+4.6%
Net debt / EBITDA8.2×
Gross margin+53.3%
Revenue CAGR+2.6%
Cash conversion2.4×
Dividend yield+3.3%
Buyback yield-3.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open ED in StockKitty

Same sector