Three independent discounted-cash-flow-style models value Xcel Energy, Inc. every trading day. 0 of 3 currently price XEL above its market price.
| Free Cash Flow model | $-910.58 |
| Excess Profit model | $-725.66 |
| Residual Earnings model | $15.63 |
| Dividend Discount model | $83.86 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +3.7% |
| Net debt / EBITDA | 12.2× |
| Gross margin | +47.2% |
| Revenue CAGR | -1.4% |
| Cash conversion | 2.0× |
| Dividend yield | +3.2% |
| Buyback yield | -4.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open XEL in StockKitty