Three independent discounted-cash-flow-style models value Eversource Energy every trading day. 0 of 3 currently price ES above its market price.
| Free Cash Flow model | $-280.70 |
| Excess Profit model | $-105.60 |
| Residual Earnings model | $8.72 |
| Dividend Discount model | $65.43 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +5.1% |
| Net debt / EBITDA | 6.4× |
| Gross margin | +84.7% |
| Revenue CAGR | +3.3% |
| Cash conversion | 2.4× |
| Dividend yield | +4.8% |
| Buyback yield | -2.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ES in StockKitty