← All companies

EIX Edison International

Utilities · $20.9B market cap · updated 2026-10-07
Market price
$54.25
Avg intrinsic value
$57.59
Margin of safety
+6.2%

Three independent discounted-cash-flow-style models value Edison International every trading day. 1 of 3 currently price EIX above its market price.

Model estimates

Free Cash Flow model$-1,968.37
Excess Profit model$-1,666.55
Residual Earnings model$57.59
Dividend Discount model$142.10

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+10.1%
Net debt / EBITDA5.3×
Gross margin+48.1%
Revenue CAGR+3.9%
Cash conversion1.2×
Dividend yield+8.0%
Buyback yield+0.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open EIX in StockKitty

Same sector