Three independent discounted-cash-flow-style models value NiSource Inc. every trading day. 0 of 3 currently price NI above its market price.
| Free Cash Flow model | $-162.36 |
| Excess Profit model | $-53.48 |
| Residual Earnings model | $9.95 |
| Dividend Discount model | $28.92 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +5.6% |
| Net debt / EBITDA | 5.7× |
| Gross margin | +50.4% |
| Revenue CAGR | +4.3% |
| Cash conversion | 2.5× |
| Dividend yield | +3.0% |
| Buyback yield | -2.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NI in StockKitty