Three independent discounted-cash-flow-style models value NRG Energy, Inc. every trading day. 1 of 3 currently price NRG above its market price.
| Free Cash Flow model | $155.65 |
| Excess Profit model | $83.18 |
| Residual Earnings model | $93.84 |
| Dividend Discount model | $44.19 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +14.3% |
| Net debt / EBITDA | 2.6× |
| Gross margin | +100.0% |
| Revenue CAGR | +1.4% |
| Cash conversion | 2.0× |
| Dividend yield | +1.8% |
| Buyback yield | +9.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open NRG in StockKitty