Three independent discounted-cash-flow-style models value Elastic N.V. every trading day. 0 of 3 currently price ESTC above its market price.
| Free Cash Flow model | $-62.86 |
| Excess Profit model | $-48.63 |
| Residual Earnings model | $-1.46 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +19.9% |
| Net debt / EBITDA | — |
| Gross margin | +76.1% |
| Revenue CAGR | +17.6% |
| Cash conversion | 0.9× |
| Dividend yield | — |
| Buyback yield | -1.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ESTC in StockKitty