Three independent discounted-cash-flow-style models value Diamondback Energy, Inc. every trading day. 0 of 3 currently price FANG above its market price.
| Free Cash Flow model | $-1,986.93 |
| Excess Profit model | $-1,357.48 |
| Residual Earnings model | $76.88 |
| Dividend Discount model | $338.41 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +2.0% |
| Net debt / EBITDA | 10.8× |
| Gross margin | +35.4% |
| Revenue CAGR | +15.9% |
| Cash conversion | 5.7× |
| Dividend yield | +2.3% |
| Buyback yield | -35.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open FANG in StockKitty