← All companies

OKE Oneok, Inc.

Utilities · $56.3B market cap · updated 2026-10-07
Market price
$89.23
Avg intrinsic value
$121.71
Margin of safety
+36.4%

Three independent discounted-cash-flow-style models value Oneok, Inc. every trading day. 2 of 3 currently price OKE above its market price.

Model estimates

Free Cash Flow model$212.95
Excess Profit model$109.93
Residual Earnings model$42.25
Dividend Discount model$142.67

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+8.0%
Net debt / EBITDA6.4×
Gross margin+38.7%
Revenue CAGR+9.5%
Cash conversion1.6×
Dividend yield+4.8%
Buyback yield-20.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open OKE in StockKitty

Same sector