← All companies

FHB First Hawaiian, Inc. Common Stock

Banks · $3.0B market cap · updated 2026-10-06
Market price
$25.04
Avg intrinsic value
$36.97
Margin of safety
+47.6%

Three independent discounted-cash-flow-style models value First Hawaiian, Inc. Common Stock every trading day. 1 of 3 currently price FHB above its market price.

Model estimates

Free Cash Flow model$23.98
Excess Profit model$35.48
Residual Earnings model$7.91
Dividend Discount model$36.97

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+10.1%
Net debt / EBITDA-4.2×
Gross margin+100.0%
Revenue CAGR+3.6%
Cash conversion1.2×
Dividend yield+4.2%
Buyback yield+2.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open FHB in StockKitty

Same sector