Three independent discounted-cash-flow-style models value Firefly Aerospace Inc. Common Stock every trading day. 0 of 3 currently price FLY above its market price.
| Free Cash Flow model | $-12.16 |
| Excess Profit model | $-13.22 |
| Residual Earnings model | $-0.45 |
| Dividend Discount model | — |
| Piotroski F-Score | 1 / 4 |
| Return on invested capital | -18.5% |
| Net debt / EBITDA | — |
| Gross margin | +19.2% |
| Revenue CAGR | — |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | — |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open FLY in StockKitty