Three independent discounted-cash-flow-style models value Kratos Defense & Security Solutions, Inc. every trading day. 0 of 3 currently price KTOS above its market price.
| Free Cash Flow model | $-14.80 |
| Excess Profit model | $-3.12 |
| Residual Earnings model | $-0.69 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +0.9% |
| Net debt / EBITDA | -15.7× |
| Gross margin | +22.9% |
| Revenue CAGR | +14.5% |
| Cash conversion | -1.9× |
| Dividend yield | — |
| Buyback yield | -9.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open KTOS in StockKitty