Three independent discounted-cash-flow-style models value Flywire Corporation Voting Common Stock every trading day. 0 of 3 currently price FLYW above its market price.
| Free Cash Flow model | $-17.66 |
| Excess Profit model | $-12.05 |
| Residual Earnings model | $-1.01 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +0.3% |
| Net debt / EBITDA | — |
| Gross margin | +100.0% |
| Revenue CAGR | +34.7% |
| Cash conversion | 31.5× |
| Dividend yield | — |
| Buyback yield | -8.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open FLYW in StockKitty