← All companies

FRME First Merchants Corp

Banks · $2.5B market cap · updated 2026-10-07
Market price
$39.67
Avg intrinsic value
$36.43
Margin of safety
-8.2%

Three independent discounted-cash-flow-style models value First Merchants Corp every trading day. 2 of 3 currently price FRME above its market price.

Model estimates

Free Cash Flow model$51.14
Excess Profit model$62.66
Residual Earnings model$14.34
Dividend Discount model$36.43

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+8.3%
Net debt / EBITDA-1.1×
Gross margin+100.0%
Revenue CAGR+15.2%
Cash conversion1.3×
Dividend yield+3.7%
Buyback yield+1.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open FRME in StockKitty

Same sector