Three independent discounted-cash-flow-style models value FS Bancorp, Inc. Common Stock every trading day. 2 of 3 currently price FSBW above its market price.
| Free Cash Flow model | $9,638.13 |
| Excess Profit model | $13,213.52 |
| Residual Earnings model | $37.79 |
| Dividend Discount model | $64.42 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +10.6% |
| Net debt / EBITDA | -0.7× |
| Gross margin | +100.0% |
| Revenue CAGR | +295.6% |
| Cash conversion | 2.2× |
| Dividend yield | +2.6% |
| Buyback yield | +2.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open FSBW in StockKitty