Three independent discounted-cash-flow-style models value Global Business Travel Group, Inc. every trading day. 0 of 3 currently price GBTG above its market price.
| Free Cash Flow model | $-6.59 |
| Excess Profit model | $-19.15 |
| Residual Earnings model | $-1.16 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +3.4% |
| Net debt / EBITDA | 7.6× |
| Gross margin | +100.0% |
| Revenue CAGR | +13.7% |
| Cash conversion | 2.1× |
| Dividend yield | — |
| Buyback yield | -4.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open GBTG in StockKitty