Three independent discounted-cash-flow-style models value GXO Logistics, Inc. every trading day. 0 of 3 currently price GXO above its market price.
| Free Cash Flow model | $-9.31 |
| Excess Profit model | $-85.46 |
| Residual Earnings model | $0.41 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +2.3% |
| Net debt / EBITDA | 18.4× |
| Gross margin | +15.1% |
| Revenue CAGR | +13.6% |
| Cash conversion | 12.1× |
| Dividend yield | — |
| Buyback yield | +3.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open GXO in StockKitty