← All companies

GRC The Gorman-Rupp Company Common Shares

PUMPS & PUMPING EQUIPMENT · $2.0B market cap · updated 2026-10-07
Market price
$77.22
Avg intrinsic value
$26.45
Margin of safety
-65.8%

Three independent discounted-cash-flow-style models value The Gorman-Rupp Company Common Shares every trading day. 0 of 3 currently price GRC above its market price.

Model estimates

Free Cash Flow model$64.85
Excess Profit model$12.25
Residual Earnings model$2.24
Dividend Discount model$8.14

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+10.4%
Net debt / EBITDA3.2×
Gross margin+30.6%
Revenue CAGR+21.7%
Cash conversion2.0×
Dividend yield+1.0%
Buyback yield-0.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open GRC in StockKitty

Same sector