← All companies

GGG Graco Inc

PUMPS & PUMPING EQUIPMENT · $12.8B market cap · updated 2026-10-07
Market price
$78.89
Avg intrinsic value
$46.66
Margin of safety
-40.9%

Three independent discounted-cash-flow-style models value Graco Inc every trading day. 0 of 3 currently price GGG above its market price.

Model estimates

Free Cash Flow model$51.43
Excess Profit model$51.41
Residual Earnings model$37.14
Dividend Discount model$19.16

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+17.6%
Net debt / EBITDA-0.8×
Gross margin+52.5%
Revenue CAGR+1.4%
Cash conversion1.3×
Dividend yield+1.8%
Buyback yield+1.8%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open GGG in StockKitty

Same sector