Three independent discounted-cash-flow-style models value Lennox International Inc. every trading day. 0 of 3 currently price LII above its market price.
| Free Cash Flow model | $70.72 |
| Excess Profit model | $190.90 |
| Residual Earnings model | $279.99 |
| Dividend Discount model | $143.04 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +28.5% |
| Net debt / EBITDA | 1.6× |
| Gross margin | +33.4% |
| Revenue CAGR | +3.3% |
| Cash conversion | 0.9× |
| Dividend yield | +1.5% |
| Buyback yield | +1.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open LII in StockKitty