Three independent discounted-cash-flow-style models value Goosehead Insurance, Inc. Class A Common Stock every trading day. 1 of 3 currently price GSHD above its market price.
| Free Cash Flow model | $33.19 |
| Excess Profit model | $78.63 |
| Residual Earnings model | $-3.22 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +13.9% |
| Net debt / EBITDA | 7.0× |
| Gross margin | +100.0% |
| Revenue CAGR | +34.2% |
| Cash conversion | 2.1× |
| Dividend yield | — |
| Buyback yield | -4.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open GSHD in StockKitty