Three independent discounted-cash-flow-style models value Garrett Motion Inc. Common Stock every trading day. 0 of 3 currently price GTX above its market price.
| Free Cash Flow model | $10.71 |
| Excess Profit model | $7.37 |
| Residual Earnings model | $-0.90 |
| Dividend Discount model | $2.23 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +30.8% |
| Net debt / EBITDA | 4.2× |
| Gross margin | +20.4% |
| Revenue CAGR | -0.2% |
| Cash conversion | 1.3× |
| Dividend yield | +1.2% |
| Buyback yield | +10.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open GTX in StockKitty