← All companies

HCI HCI Group, Inc.

Insurance · $2.3B market cap · updated 2026-10-07
Market price
$184.43
Avg intrinsic value
$68.11
Margin of safety
-63.1%

Three independent discounted-cash-flow-style models value HCI Group, Inc. every trading day. 1 of 3 currently price HCI above its market price.

Model estimates

Free Cash Flow model$-693.89
Excess Profit model$189.14
Residual Earnings model$45.91
Dividend Discount model$68.11

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+32.6%
Net debt / EBITDA0.0×
Gross margin+100.0%
Revenue CAGR+30.2%
Cash conversion1.4×
Dividend yield+0.9%
Buyback yield-39.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open HCI in StockKitty

Same sector