Three independent discounted-cash-flow-style models value The Home Depot, Inc. every trading day. 0 of 3 currently price HD above its market price.
| Free Cash Flow model | $220.71 |
| Excess Profit model | $169.30 |
| Residual Earnings model | $59.88 |
| Dividend Discount model | $357.45 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +21.1% |
| Net debt / EBITDA | 2.6× |
| Gross margin | +33.3% |
| Revenue CAGR | +1.5% |
| Cash conversion | 1.2× |
| Dividend yield | +3.3% |
| Buyback yield | -0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HD in StockKitty