← All companies

HRI Herc Holdings Inc.

SERVICES-MISCELLANEOUS EQUIPMENT RENTAL & LEASING · $4.5B market cap · updated 2026-10-07
Market price
$134.73
Avg intrinsic value
$15.43
Margin of safety
-88.5%

Three independent discounted-cash-flow-style models value Herc Holdings Inc. every trading day. 0 of 3 currently price HRI above its market price.

Model estimates

Free Cash Flow model$-4,152.00
Excess Profit model$-2,154.48
Residual Earnings model$15.43
Dividend Discount model$71.03

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital+0.0%
Net debt / EBITDA11046.0×
Gross margin+63.4%
Revenue CAGR+16.9%
Cash conversion1085.0×
Dividend yield+2.1%
Buyback yield-10.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open HRI in StockKitty

Same sector