Three independent discounted-cash-flow-style models value WillScot Holdings Corporation Class A Common Stock every trading day. 0 of 3 currently price WSC above its market price.
| Free Cash Flow model | $-16.22 |
| Excess Profit model | $-21.83 |
| Residual Earnings model | $6.25 |
| Dividend Discount model | $1.83 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +2.8% |
| Net debt / EBITDA | 23.9× |
| Gross margin | +51.0% |
| Revenue CAGR | +2.1% |
| Cash conversion | — |
| Dividend yield | +1.6% |
| Buyback yield | +3.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WSC in StockKitty