Three independent discounted-cash-flow-style models value Independent Bank Corp/MA every trading day. 0 of 3 currently price INDB above its market price.
| Free Cash Flow model | $43.71 |
| Excess Profit model | $76.22 |
| Residual Earnings model | $8.38 |
| Dividend Discount model | $102.27 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +5.8% |
| Net debt / EBITDA | -2.9× |
| Gross margin | +100.0% |
| Revenue CAGR | +16.7% |
| Cash conversion | 1.2× |
| Dividend yield | +3.9% |
| Buyback yield | -8.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open INDB in StockKitty