Three independent discounted-cash-flow-style models value Inspired Entertainment, Inc. every trading day. 2 of 3 currently price INSE above its market price.
| Free Cash Flow model | $49.06 |
| Excess Profit model | $45.28 |
| Residual Earnings model | $-0.14 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +6.9% |
| Net debt / EBITDA | 10.5× |
| Gross margin | +100.0% |
| Revenue CAGR | +2.1% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | -1.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open INSE in StockKitty