Three independent discounted-cash-flow-style models value Johnson Controls International plc every trading day. 0 of 3 currently price JCI above its market price.
| Free Cash Flow model | $24.88 |
| Excess Profit model | $19.85 |
| Residual Earnings model | $19.05 |
| Dividend Discount model | $26.31 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +9.8% |
| Net debt / EBITDA | 2.6× |
| Gross margin | +36.4% |
| Revenue CAGR | +4.6% |
| Cash conversion | 0.4× |
| Dividend yield | +1.0% |
| Buyback yield | +7.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open JCI in StockKitty