← All companies

NOC Northrop Grumman Corporation

Industrials · $68.6B market cap · updated 2026-10-07
Market price
$483.11
Avg intrinsic value
$456.65
Margin of safety
-5.5%

Three independent discounted-cash-flow-style models value Northrop Grumman Corporation every trading day. 1 of 3 currently price NOC above its market price.

Model estimates

Free Cash Flow model$466.79
Excess Profit model$353.08
Residual Earnings model$550.10
Dividend Discount model$370.23

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+10.0%
Net debt / EBITDA2.2×
Gross margin+19.8%
Revenue CAGR+4.7%
Cash conversion1.1×
Dividend yield+2.0%
Buyback yield+2.0%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open NOC in StockKitty

Same sector